Skip to main content

Convertible Loan Note Calculator 2025/26

Model the dilution impact and effective interest rate of a convertible loan note (CLN) on your cap table. Enter the loan amount, interest rate, discount rate and valuation cap to see how many shares the note converts into at the next equity round — essential for founders and early investors.

Key Inputs

  • Loan amount (£)
  • Annual interest rate (% — typically 5-10% on UK CLNs)
  • Conversion discount (% off next round price — typically 15-25%)
  • Valuation cap (£, if any)
  • Next equity round pre-money valuation (£) and amount raised (£)
  • Current shares in issue

What You'll Get

  • Accrued interest at conversion date
  • Total conversion amount (principal + interest)
  • Effective price per share at conversion (applying discount or cap, whichever is lower)
  • Shares issued to CLN holder
  • Post-conversion cap table showing dilution to founders and existing shareholders
  • Effective annualised return to the CLN investor

Important Notes — 2025/26 Rates & Caveats

UK CLN structure 2025/26: typically 12-24 month term; 5-10% interest (simple or compound); 15-25% conversion discount to next round price; valuation cap to protect early investors if company value rises significantly. CLNs are often used as bridge financing between equity rounds. HMRC: interest on CLNs is deductible by the company and taxable income for the investor. EIS/SEIS rules: CLNs generally do not qualify for EIS/SEIS tax relief — shares must be issued at time of investment for relief to apply. Seek legal advice on CLN terms as they significantly affect investor rights.

Frequently Asked Questions

What is a convertible loan note?

A convertible loan note (CLN) is a short-term debt instrument that converts into equity shares at a future funding round, rather than being repaid in cash. The investor lends money to the company, which accrues interest. At the next equity round, the loan (plus interest) converts into shares, usually at a discount to the round price (reflecting the early investor's risk). CLNs are popular for bridge financing because they defer the question of valuation until a priced round.

What is a valuation cap on a convertible loan note?

A valuation cap sets a maximum company valuation at which the CLN converts into equity. If the company's next round valuation exceeds the cap, the CLN holder converts at the cap valuation (not the actual round valuation), giving them more shares per pound invested. For example: £200,000 CLN with a £2M cap; company raises at £5M valuation; CLN holder converts at £2M effective valuation — giving significantly more shares than at £5M. Caps protect early investors in high-growth companies.

Do convertible loan notes qualify for SEIS or EIS relief?

No — convertible loan notes do not qualify for SEIS or EIS income tax relief. SEIS and EIS relief requires shares to be issued to the investor at the time of investment, not at a future conversion. If tax relief is important to the investor, consider an advanced subscription agreement (ASA) or direct equity investment instead. ASAs can qualify for SEIS/EIS if structured correctly and shares are issued within a reasonable timeframe. Always take specialist tax advice before structuring early-stage investment.

Related Calculators

Use the interactive Convertible Loan Note Calculator

Run real numbers instantly — free, no sign-up required.

Go to Grants & Funding Calculators